BURLINGTON, Mass., Feb. 8, 2023 /PRNewswire/ -- Azenta, Inc. (Nasdaq: AZTA) today reported financial results for the first quarter ended December 31, 2022.
Quarter Ended |
||||||||||||||||
Dollars in millions, except per share data |
December 31, |
September 30, |
December 31, |
Change |
||||||||||||
2022 |
2022 |
2021 |
Prior Qtr |
Prior Yr. |
||||||||||||
Revenue from Continuing Operations |
$ |
178 |
$ |
138 |
$ |
140 |
30 |
% |
28 |
% |
||||||
Organic growth ex-COVID impacts |
7 |
% |
||||||||||||||
Life Sciences Products |
$ |
90 |
$ |
48 |
$ |
50 |
85 |
% |
80 |
% |
||||||
Life Sciences Services |
$ |
89 |
$ |
89 |
$ |
90 |
(1) |
% |
(1) |
% |
||||||
Diluted EPS Continuing Operations |
$ |
(0.15) |
$ |
(0.07) |
$ |
0.04 |
nm |
nm |
||||||||
Diluted EPS Total |
$ |
(0.15) |
$ |
(0.28) |
$ |
0.58 |
nm |
nm |
||||||||
Non-GAAP Diluted EPS Continuing Operations |
$ |
0.12 |
$ |
0.16 |
$ |
0.12 |
(21) |
% |
4 |
% |
||||||
Adjusted EBITDA Continuing Operations |
$ |
12 |
$ |
9 |
$ |
20 |
27 |
% |
(40) |
% |
Management Comments
"Our first fiscal quarter growth highlights the strength of the business, achieving 7% organic growth excluding COVID impacts, while delivering record revenue from B Medical, the recent addition to our cold chain portfolio," stated Steve Schwartz, President and CEO, "Integration of B Medical is well under way and momentum continues in many areas across the business. In addition, we have initiated actions to streamline our business structure to enhance efficiency in operations, which we expect to contribute two points of margin improvement in the third fiscal quarter. In all, we see significant opportunity ahead and remain focused on delivering profitable growth."
First Quarter Fiscal 2023 Results
The Company has referenced in the explanation of revenue the estimated impact of COVID which includes the estimated revenue contribution from products delivered and services rendered to support COVID testing and research, and estimated constraints on the business due to disruptions in customer demand or the Company's ability to deliver in the COVID environment.
% Change YtY |
Reported |
Organic |
Organic ex-COVID |
|||
Total Azenta Revenue |
28 |
% |
(1) |
% |
7 |
% |
Life Sciences Products |
80 |
% |
(6) |
% |
15 |
% |
Life Sciences Services |
(1) |
% |
2 |
% |
4 |
% |
Summary of GAAP Earnings Results
Summary of Non-GAAP Earnings Results
Cash and Liquidity as of December 31, 2022
Subsequent Events
Cost Reduction Initiatives
Guidance for Second Quarter Fiscal 2023
The Company announced revenue and earnings guidance for the second quarter fiscal 2023. Revenue is expected to be in the range of $156 to $171 million and non-GAAP diluted earnings per share is expected to be in the range of ($0.04) to $0.04. GAAP diluted earnings per share from continuing operations is expected to be in the range of ($0.24) to ($0.16).
Conference Call and Webcast
Azenta management will webcast its first quarter fiscal 2023 earnings conference call today at 4:30 p.m. Eastern Time. During the call, Company management will respond to questions concerning, but not limited to, the Company's financial performance, business conditions and industry outlook. Management's responses could contain information that has not been previously disclosed.
The call will be broadcast live over the Internet and, together with presentation materials referenced on the call, will be hosted at the Investor Relations section of Azenta's website at https://investors.azenta.com/events and will be archived online on this website for convenient on-demand replay. In addition, you may call 800- 908-8386 (US & Canada only) or +1-212-231-2924 for international callers to listen to the live webcast.
Regulation G – Use of Non-GAAP financial Measures
The Company supplements its GAAP financial measures with certain non-GAAP financial measures to provide investors a better perspective on the results of business operations, which the Company believes is more comparable to the similar analyses provided by its peers. These measures are not presented in accordance with, nor are they a substitute for, U.S. generally accepted accounting principles, or GAAP. These measures should always be considered in conjunction with appropriate GAAP measures. A reconciliation of non-GAAP measures to the most nearly comparable GAAP measures is included at the end of this release following the consolidated balance sheets, statements of operations and statements of cash flows.
"Safe Harbor Statement" under Section 21E of the Securities Exchange Act of 1934
Some statements in this release are forward-looking statements made under Section 21E of the Securities Exchange Act of 1934. These statements are neither promises nor guarantees but involve risks and uncertainties, both known and unknown, that could cause Azenta's financial and business results to differ materially from our expectations. They are based on the facts known to management at the time they are made. Other forward-looking statements include but are not limited to statements about our revenue and earnings expectations, our ability to realize margin improvement from cost reductions, our ability to integrate acquired companies, our ability to improve or retain our market position, and our ability to deliver financial success in the future and otherwise related to future operating or financial performance and opportunities. Factors that could cause results to differ from our expectations include the following: our ability to reduce costs effectively, the impact of the COVID-19 global pandemic on the markets we serve, including our supply chain, and on the global economy generally; the volatility of the life sciences markets the Company serves; our possible inability to meet demand for our products due to difficulties in obtaining components and materials from our suppliers in required quantities and of required quality; the inability of customers to make payments to us when due; price competition; disputes concerning intellectual property; uncertainties in global political and economic conditions; our ability to successfully invest the cash proceeds from the sale of our Semiconductor Automation business; and other factors and other risks, including those that we have described in our filings with the Securities and Exchange Commission, including but not limited to our Annual Report on Form 10-K, Current Reports on Form 8-K and our Quarterly Reports on Form 10-Q. As a result, we can provide no assurance that our future results will not be materially different from those projected. Azenta expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any such statement to reflect any change in our expectations or any change in events, conditions, or circumstances on which any such statement is based. Azenta undertakes no obligation to update the information contained in this press release.
About Azenta Life Sciences
Azenta, Inc. (Nasdaq: AZTA) is a leading provider of life sciences solutions worldwide, enabling impactful breakthroughs and therapies to market faster. Azenta provides a full suite of reliable cold-chain sample management solutions and genomic services across areas such as drug development, clinical research and advanced cell therapies for the industry's top pharmaceutical, biotech, academic and healthcare institutions globally.
Azenta is headquartered in Burlington, Massachusetts, with operations in North America, Europe and Asia. For more information, please visit www.azenta.com.
AZENTA INVESTOR CONTACTS:
Sara Silverman
Head of Investor Relations & Corporate Communications
ir@azenta.com
Sherry Dinsmore
sherry.dinsmore@azenta.com
AZENTA, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (In thousands, except per share data) |
|||||
Three Months Ended |
|||||
December 31, |
|||||
2022 |
2021 |
||||
Revenue |
|||||
Products |
$ |
85,798 |
$ |
45,869 |
|
Services |
92,568 |
93,783 |
|||
Total revenue |
178,366 |
139,652 |
|||
Cost of revenue |
|||||
Products |
54,099 |
24,523 |
|||
Services |
50,402 |
48,085 |
|||
Total cost of revenue |
104,501 |
72,608 |
|||
Gross profit |
73,865 |
67,044 |
|||
Operating expenses |
|||||
Research and development |
7,536 |
6,485 |
|||
Selling, general and administrative |
92,552 |
60,711 |
|||
Restructuring charges |
1,462 |
173 |
|||
Total operating expenses |
101,549 |
67,369 |
|||
Operating loss |
(27,685) |
(325) |
|||
Interest income |
10,708 |
35 |
|||
Interest expense |
(43) |
(455) |
|||
Other income (expense) |
1,145 |
(1,077) |
|||
Loss before income taxes |
(15,875) |
(1,822) |
|||
Income tax provision (benefit) |
(4,640) |
(4,680) |
|||
Income (loss) from continuing operations |
(11,235) |
2,858 |
|||
Income from discontinued operations, net of tax |
— |
40,462 |
|||
Net income (loss) |
$ |
(11,235) |
$ |
43,320 |
|
Basic net (loss) income per share: |
|||||
(Loss) / Income from continuing operations |
$ |
(0.15) |
$ |
0.04 |
|
Income from discontinued operations, net of tax |
— |
0.54 |
|||
Basic net income per share |
$ |
(0.15) |
$ |
0.58 |
|
Diluted net income / (loss) per share: |
|||||
(Loss) / Income from continuing operations |
$ |
(0.15) |
$ |
0.04 |
|
Income from discontinued operations, net of tax |
— |
0.54 |
|||
Diluted net income (loss) per share |
$ |
(0.15) |
$ |
0.58 |
|
Weighted average shares used in computing net income per share: |
|||||
Basic |
72,543 |
74,630 |
|||
Diluted |
72,543 |
74,866 |
AZENTA, INC. CONSOLIDATED BALANCE SHEETS (unaudited) (In thousands, except share and per share data) |
|||||
December 31, |
September 30, |
||||
2022 |
2022 |
||||
Assets |
|||||
Current assets |
|||||
Cash and cash equivalents |
$ |
608,304 |
$ |
658,274 |
|
Short-term marketable securities |
522,897 |
911,764 |
|||
Accounts receivable, net of allowance for expected credit losses ($6,942 and $5,162, |
201,920 |
163,758 |
|||
Inventories |
145,939 |
85,544 |
|||
Derivative asset |
47,953 |
124,789 |
|||
Short-term restricted cash |
7,070 |
382,596 |
|||
Prepaid expenses and other current assets |
85,901 |
132,621 |
|||
Total current assets |
1,619,984 |
2,459,346 |
|||
Property, plant and equipment, net |
217,271 |
154,470 |
|||
Long-term marketable securities |
304,675 |
352,020 |
|||
Long-term deferred tax assets |
298 |
1,169 |
|||
Goodwill |
761,153 |
513,623 |
|||
Intangible assets, net |
327,106 |
178,401 |
|||
Other assets |
61,929 |
57,093 |
|||
Total assets |
$ |
3,292,416 |
$ |
3,716,122 |
|
Liabilities and stockholders' equity |
|||||
Current liabilities |
|||||
Accounts payable |
$ |
55,259 |
$ |
38,654 |
|
Deferred revenue |
42,641 |
39,748 |
|||
Accrued warranty and retrofit costs |
5,179 |
2,890 |
|||
Accrued compensation and benefits |
34,524 |
41,898 |
|||
Accrued income taxes payable |
24,529 |
28,419 |
|||
Accrued expenses and other current liabilities |
86,894 |
78,937 |
|||
Total current liabilities |
249,026 |
230,546 |
|||
Long-term tax reserves |
1,696 |
1,684 |
|||
Long-term deferred tax liabilities |
85,886 |
64,555 |
|||
Long-term pension liabilities |
278 |
261 |
|||
Long-term operating lease liabilities |
52,494 |
49,227 |
|||
Contingent consideration liability |
18,462 |
— |
|||
Other long-term liabilities |
13,185 |
6,463 |
|||
Total liabilities |
421,027 |
352,736 |
|||
Stockholders' equity |
|||||
Preferred stock, $0.01 par value - 1,000,000 shares authorized, no shares issued or outstanding |
— |
— |
|||
Common stock, $0.01 par value - 125,000,000 shares authorized, 82,515,917 shares issued and |
824 |
885 |
|||
Additional paid-in capital |
1,489,554 |
1,992,017 |
|||
Accumulated other comprehensive loss |
(62,074) |
(83,916) |
|||
Treasury stock, at cost - 13,461,869 shares at December 31, 2022 and September 30, 2022 |
(200,956) |
(200,956) |
|||
Retained earnings |
1,644,041 |
1,655,356 |
|||
Total stockholders' equity |
2,871,389 |
3,363,386 |
|||
Total liabilities and stockholders' equity |
$ |
3,292,416 |
$ |
3,716,122 |
|
Notes on Non-GAAP Financial Measures
Non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures. Management adjusts the GAAP results for the impact of amortization of intangible assets, restructuring charges, purchase price accounting adjustments and charges related to M&A to provide investors better perspective on the results of operations which the Company believes is more comparable to the similar analysis provided by its peers. Management also excludes special charges and gains, such as impairment losses, gains and losses from the sale of assets, certain tax benefits and charges, as well as other gains and charges that are not representative of the normal operations of the business. Management strongly encourages investors to review our financial statements and publicly filed reports in their entirety and not rely on any single measure.
Quarter Ended |
||||||||||||||||||
December 31, 2022 |
September 30, 2022 |
December 31, 2021 |
||||||||||||||||
per diluted |
per diluted |
per diluted |
||||||||||||||||
Dollars in thousands, except per share data |
$ |
share |
$ |
share |
$ |
share |
||||||||||||
Net loss from continuing operations |
$ |
(11,235) |
$ |
(0.15) |
$ |
(5,310) |
$ |
(0.07) |
$ |
2,858 |
$ |
0.04 |
||||||
Adjustments: |
||||||||||||||||||
Purchase accounting impact on inventory |
2,869 |
0.04 |
— |
— |
— |
— |
||||||||||||
Amortization of intangible assets |
11,541 |
0.16 |
8,801 |
0.12 |
8,046 |
0.11 |
||||||||||||
Restructuring charges |
1,462 |
0.02 |
393 |
0.01 |
173 |
0.00 |
||||||||||||
Merger and acquisition costs & costs related to share repurchase |
11,838 |
0.16 |
6,959 |
0.09 |
3,719 |
0.05 |
||||||||||||
Rebranding and transformation costs |
(65) |
(0.00) |
536 |
0.01 |
619 |
0.01 |
||||||||||||
Indemnification asset release |
(19) |
(0.00) |
— |
— |
— |
— |
||||||||||||
Tax adjustments (1) |
(1,436) |
(0.02) |
2,510 |
0.03 |
(4,240) |
(0.06) |
||||||||||||
Tax effect of adjustments |
(6,000) |
(0.08) |
(2,130) |
(0.03) |
(2,265) |
(0.03) |
||||||||||||
Non-GAAP adjusted net income from continuing operations |
$ |
8,954 |
$ |
0.12 |
$ |
11,759 |
$ |
0.16 |
$ |
8,910 |
$ |
0.12 |
||||||
Stock based compensation, pre-tax |
2,226 |
0.03 |
(49) |
(0.00) |
3,458 |
0.05 |
||||||||||||
Tax rate |
15 |
% |
— |
15 |
% |
— |
15 |
% |
— |
|||||||||
Stock-based compensation, net of tax |
1,892 |
0.03 |
(42) |
(0.00) |
2,939 |
0.04 |
||||||||||||
Non-GAAP adjusted net income excluding stock- |
$ |
10,846 |
$ |
0.15 |
$ |
11,717 |
$ |
0.16 |
$ |
11,850 |
$ |
0.16 |
||||||
Shares used in computing non-GAAP diluted net income per share |
— |
72,543 |
— |
75,010 |
— |
74,866 |
(1)Tax adjustments during all periods include adjustments to tax benefits related to stock compensation windfalls. These benefits are recognized in the period of vesting for US GAAP but included in the annual effective tax rate for Non-GAAP reporting. Tax adjustments for the quarter ended December 31, 2022, include a $1.4M increase to expense related to the exclusion of allocations between continuing operations and discontinued operations. |
Quarter Ended |
||||||||||
December 31, |
September 30, |
December 31, |
||||||||
Dollars in thousands |
2022 |
2022 |
2021 |
|||||||
GAAP net (loss) income |
$ |
(11,235) |
$ |
(20,765) |
$ |
43,320 |
||||
Less: Income from discontinued operations |
— |
15,454 |
(40,462) |
|||||||
GAAP net (loss) income from continuing operations |
(11,235) |
(5,310) |
2,858 |
|||||||
Adjustments: |
||||||||||
Less: Interest income |
(10,708) |
(10,353) |
(35) |
|||||||
Add: Interest expense |
43 |
478 |
455 |
|||||||
Add / Less: Income tax provision (benefit) |
(4,640) |
1,910 |
(4,680) |
|||||||
Add: Depreciation |
8,640 |
6,087 |
5,208 |
|||||||
Add: Amortization of completed technology |
4,168 |
1,901 |
1,773 |
|||||||
Add: Amortization of customer relationships and acquired intangible assets |
7,372 |
6,900 |
6,272 |
|||||||
Earnings before interest, taxes, depreciation and amortization - Continuing operations |
$ |
(6,360) |
$ |
1,613 |
$ |
11,852 |
Quarter Ended |
||||||||||
December 31, |
September 30, |
December 31, |
||||||||
Dollars in thousands |
2022 |
2022 |
2021 |
|||||||
Earnings before interest, taxes, depreciation and amortization - Continuing operations |
$ |
(6,360) |
$ |
1,613 |
$ |
11,852 |
||||
Adjustments: |
||||||||||
Add: Stock-based compensation |
2,226 |
(49) |
3,458 |
|||||||
Add: Restructuring charges |
1,462 |
393 |
173 |
|||||||
Add: Purchase accounting impact on inventory |
2,869 |
— |
— |
|||||||
Add: Merger and acquisition costs & costs related to share repurchase |
11,838 |
6,959 |
3,719 |
|||||||
Rebranding and transformation costs |
(65) |
536 |
619 |
|||||||
Adjusted earnings before interest, taxes, depreciation and amortization - Continuing operations |
$ |
11,970 |
$ |
9,452 |
$ |
19,821 |
Quarter Ended |
||||||||||||||||||
Dollars in thousands |
December 31, 2022 |
September 30, 2022 |
December 31, 2021 |
|||||||||||||||
GAAP gross profit |
$ |
73,865 |
41.4 |
% |
$ |
58,117 |
42.2 |
% |
$ |
67,044 |
48.0 |
% |
||||||
Adjustments: |
||||||||||||||||||
Amortization of completed technology |
4,168 |
2.3 |
1,901 |
1.4 |
1,773 |
1.3 |
||||||||||||
Purchase accounting impact on inventory |
2,869 |
1.6 |
— |
— |
— |
0.0 |
||||||||||||
Other adjustment |
— |
— |
289 |
0.2 |
— |
— |
||||||||||||
Non-GAAP adjusted gross profit |
$ |
80,902 |
45.4 |
% |
$ |
60,307 |
43.8 |
% |
$ |
68,817 |
49.3 |
% |
||||||
Life Sciences Products |
Life Sciences Services |
|||||||||||||||||||||||||||||||||||
Quarter Ended |
Quarter Ended |
|||||||||||||||||||||||||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
September 30, |
December 31, |
|||||||||||||||||||||||||||||||
Dollars in thousands |
2022 |
2022 |
2021 |
2022 |
2022 |
2021 |
||||||||||||||||||||||||||||||
GAAP gross profit |
$ |
32,981 |
36.8 |
% |
$ |
19,068 |
39.4 |
% |
$ |
22,690 |
45.5 |
% |
$ |
40,885 |
46.1 |
% |
$ |
39,057 |
43.8 |
% |
$ |
44,354 |
49.4 |
% |
||||||||||||
Adjustments: |
||||||||||||||||||||||||||||||||||||
Amortization of |
2,846 |
3.2 |
401 |
0.8 |
203 |
0.4 |
1,322 |
1.5 |
1,500 |
1.7 |
1,570 |
1.7 |
||||||||||||||||||||||||
Purchase accounting |
2,869 |
3.2 |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||
Other adjustment |
— |
— |
— |
— |
— |
— |
— |
— |
289 |
0.3 |
— |
— |
||||||||||||||||||||||||
Non-GAAP adjusted |
$ |
38,696 |
43.2 |
% |
$ |
19,469 |
40.3 |
% |
$ |
22,893 |
45.9 |
% |
$ |
42,207 |
47.6 |
% |
$ |
40,846 |
45.8 |
% |
$ |
45,924 |
51.2 |
% |
||||||||||||
Life Sciences Products |
Life Sciences Services |
|||||||||||||||||
Quarter Ended |
Quarter Ended |
|||||||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
September 30, |
December 31, |
|||||||||||||
Dollars in thousands |
2022 |
2022 |
2021 |
2022 |
2022 |
2021 |
||||||||||||
GAAP operating loss |
$ |
(3,798) |
$ |
(141) |
$ |
4,187 |
$ |
(4,612) |
$ |
12 |
$ |
6,314 |
||||||
Adjustments: |
||||||||||||||||||
Amortization of completed technology |
2,846 |
401 |
203 |
1,322 |
1,500 |
1,570 |
||||||||||||
Purchase accounting impact on |
2,869 |
— |
— |
— |
— |
— |
||||||||||||
Restructuring related charges |
— |
— |
— |
— |
— |
— |
||||||||||||
Other adjustment |
1,413 |
— |
— |
— |
339 |
— |
||||||||||||
Tariff adjustment |
— |
— |
— |
— |
— |
— |
||||||||||||
Non-GAAP adjusted operating profit |
$ |
3,330 |
$ |
260 |
$ |
4,390 |
$ |
(3,290) |
$ |
1,851 |
$ |
7,884 |
Total Segments |
Corporate |
Total |
|||||||||||||||||||||||||
Quarter Ended |
Quarter Ended |
Quarter Ended |
|||||||||||||||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
September 30, |
December 31, |
December 31, |
September 30, |
December 31, |
|||||||||||||||||||
Dollars in thousands |
2022 |
2022 |
2021 |
2022 |
2022 |
2021 |
2022 |
2022 |
2021 |
||||||||||||||||||
GAAP operating profit (loss) |
$ |
(8,410) |
$ |
(129) |
$ |
10,501 |
$ |
(19,274) |
$ |
(14,490) |
$ |
(10,826) |
$ |
(27,684) |
$ |
(14,619) |
$ |
(325) |
|||||||||
Adjustments: |
— |
||||||||||||||||||||||||||
Amortization of completed |
4,168 |
1,901 |
1,773 |
— |
— |
— |
4,168 |
1,901 |
1,773 |
||||||||||||||||||
Amortization of customer |
— |
— |
— |
7,372 |
6,900 |
6,272 |
7,372 |
6,900 |
6,272 |
||||||||||||||||||
Purchase accounting impact on |
2,869 |
— |
— |
— |
— |
— |
2,869 |
— |
— |
||||||||||||||||||
Restructuring charges |
— |
— |
— |
1,462 |
393 |
173 |
1,462 |
393 |
173 |
||||||||||||||||||
Rebranding and transformation |
— |
— |
— |
(65) |
536 |
619 |
(65) |
536 |
619 |
||||||||||||||||||
Other adjustment |
1,413 |
339 |
— |
(1,413) |
(339) |
— |
— |
— |
— |
||||||||||||||||||
Merger and acquisition costs & |
— |
— |
— |
11,838 |
6,959 |
3,719 |
11,838 |
6,959 |
3,719 |
||||||||||||||||||
Non-GAAP adjusted operating |
$ |
40 |
$ |
2,111 |
$ |
12,274 |
$ |
(80) |
$ |
(41) |
$ |
(43) |
$ |
(40) |
$ |
2,070 |
$ |
12,231 |
The Company has referenced in the explanation of revenue the estimated impact of COVID. Estimated impact of COVID includes the estimated revenue contribution from products delivered and services rendered to support COVID testing and research, and estimated constraints on the business due to disruptions in customer demand or the Company's ability to deliver in the COVID environment
Life Sciences Products |
Life Sciences Services |
Azenta Total |
|||||||||||||||||||||||||
Quarter Ended |
Quarter Ended |
Quarter Ended |
|||||||||||||||||||||||||
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||||||||||||||||
Dollars in millions |
2022 |
2021 |
Change |
2022 |
2021 |
Change |
2022 |
2021 |
Change |
||||||||||||||||||
Revenue |
$ |
90 |
$ |
50 |
80 |
% |
$ |
89 |
$ |
90 |
(1) |
% |
$ |
178 |
$ |
140 |
28 |
% |
|||||||||
Acquisitions/divestitures |
46 |
— |
(92) |
% |
— |
— |
- |
% |
46 |
— |
(33) |
% |
|||||||||||||||
Currency exchange rates |
(3) |
— |
6 |
% |
(3) |
— |
4 |
% |
(6) |
— |
4 |
% |
|||||||||||||||
Organic revenue |
47 |
50 |
(6) |
% |
92 |
90 |
2 |
% |
139 |
140 |
(1) |
% |
|||||||||||||||
Estimated impact of |
— |
9 |
21 |
% |
0 |
2 |
2 |
% |
0 |
11 |
8 |
% |
|||||||||||||||
Organic revenue ex |
$ |
47 |
$ |
41 |
15 |
% |
$ |
92 |
$ |
88 |
4 |
% |
$ |
138 |
$ |
129 |
7 |
% |
SOURCE Azenta